County Profile for Baker - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,716,219 Total Charges 79,013,201
Fixed Assets 13,692,738 Contract Allowance 49,835,762
Other Assets 5,103,316 Operating Revenue 29,177,439
Total Assets 35,512,273 Operating Expenses 96,224,271
Current Liabilities 3,362,852 Operating Margin -67,046,832
Long Term Liabilities 10,084,980 Other Income 6,555,938
Total Equity 22,064,441 Other Expense 0
Total Liabilities and Equity 35,512,273 Net Profit or Loss -60,490,894

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,466 Revenue per Bed $405,242 Revenue per Person $29,177,439
Net Margin per Discharge ($249,245) Net Margin per Bed ($931,206) Net Margin per Person ($67,046,832)
Net Profit per Discharge ($224,873) Net Profit per Bed ($840,151) Net Profit per Person ($60,490,894)
Net Fixed Assets per Discharge $50,902 Net Fixed Assets per Bed $190,177 Net Fixed Assets per Bed $13,692,738
Long Term Debt per Discharge $37,491 Long Term Debt per Bed $140,069 Long Term Debt per Person $10,084,980
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.9 %
Length of Stay 63 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,548 Net Fixed Assets 1,644 Population Estimate 1,151
Total Revenue 1,619 Long Term Liabilities 1,296 Total Patient Discharges 2,118
Net Margin 3,191 Total Patient Beds 1,094
Net Profit or Loss 3,262

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,000,897 7,718,838 1.1661
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,812,973 5,354,456 1.2724
50 Operating Room 1,305,934 3,122,690 0.4182
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 423,423 13 Nursing Administration 1,826,419
02,03 Captial Related - Movable Equipment 1,545,132 14 Central Services and Supply 80,549
04 Employee Benefits 16,606,472 15 Pharmacy 4,940,777
05 Administrative and General 13,410,291 16 Medical Records and Medical Library 606,314
06 Maintenance and Repairs 2,734,756 17 Social Services 2,846,371
07 Operation of Plant 4,454,821 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,062,604 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,600,121 20,21,22,23 Education Programs 14,657
Total General Service Cost Centers 56,152,707

County Profile for Baker - 2016